County Profile for Cedar - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,897,508 Total Charges 21,101,700
Fixed Assets 6,952,743 Contract Allowance 9,540,454
Other Assets 9,884 Operating Revenue 11,561,246
Total Assets 16,860,135 Operating Expenses 12,256,349
Current Liabilities 775,283 Operating Margin -695,103
Long Term Liabilities 59,436 Other Income 869,251
Total Equity 16,025,416 Other Expense 0
Total Liabilities and Equity 16,860,135 Net Profit or Loss 174,148

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,951 Revenue per Bed $444,663 Revenue per Person $11,561,246
Net Margin per Discharge ($1,801) Net Margin per Bed ($26,735) Net Margin per Person ($695,103)
Net Profit per Discharge $451 Net Profit per Bed $6,698 Net Profit per Person $174,148
Net Fixed Assets per Discharge $18,012 Net Fixed Assets per Bed $267,413 Net Fixed Assets per Bed $6,952,743
Long Term Debt per Discharge $154 Long Term Debt per Bed $2,286 Long Term Debt per Person $59,436
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.7 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,178 Net Fixed Assets 1,949 Population Estimate 1,151
Total Revenue 2,183 Long Term Liabilities 2,123 Total Patient Discharges 2,023
Net Margin 1,986 Total Patient Beds 1,667
Net Profit or Loss 1,657

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,283,556 1,722,069 1.3261
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 414,817 327,891 1.2651
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 636,438 13 Nursing Administration 81,893
02,03 Captial Related - Movable Equipment 257,313 14 Central Services and Supply 55,503
04 Employee Benefits 947,474 15 Pharmacy 145,032
05 Administrative and General 1,850,060 16 Medical Records and Medical Library 124,112
06 Maintenance and Repairs 0 17 Social Services 46,662
07 Operation of Plant 422,355 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 88,776 19 Non Physician Anesthetist 110,000
10,11 Dietary and Cafeteria 214,474 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,980,092

County Profile for Cedar - 2015